2025-04-3013663.5 KB6页34
2025-04-3016421.5 KB2页34
2025-04-3019928 KB3页34
2025-04-306248 KB2页34
2025-04-3017339.5 KB1页34
2025-04-3013219 KB1页34
2025-04-3013634.5 KB1页34
2025-04-309922.5 KB2页34
2025-04-3010119.5 KB1页34
2025-04-3014325 KB2页34
2025-04-3013546 KB10页34
原始数据输入合计0.003,000.003,000.00土地销售（亩）1,200.001,200.001,200.001,200.001,200.006,000.003,000.003,000.003,000.003,000.0012,000.00正常生产期总成本分项费用（万元）计算指标简述原材料销售每亩地价13.00燃料动力税金附加975工资福利100.00所得税率15.00%修理费盈余公积15.00%折旧费固贷利率5.00%摊销费流贷利率4.00%其中：可变成本开发费7500.00流贷比例70.00%固定成本管理费100.00应付利润20.00%经营成本销... 2025-04-3015965.5 KB11页34
2025-04-3075208.5 KB31页34
2025-04-3099149.5 KB16页34
2025-04-30194176.5 KB6页34
2025-05-0119544.5 KB2页34
2025-05-0114454 KB6页34
2025-05-01195125 KB5页34
2025-05-0120145.5 KB2页34
2025-05-01139584.5 KB61页34
