2025-04-29179947 KB119页34
2025-04-3016519 KB1页34
2025-04-3012763.5 KB6页34
2025-04-3015621.5 KB2页34
2025-04-3019928 KB3页34
2025-04-305948 KB2页34
2025-04-3017039.5 KB1页34
2025-04-3012719 KB1页34
2025-04-3013434.5 KB1页34
2025-04-309822.5 KB2页34
2025-04-3010119.5 KB1页34
2025-04-3013325 KB2页34
2025-04-3012746 KB10页34
原始数据输入合计0.003,000.003,000.00土地销售（亩）1,200.001,200.001,200.001,200.001,200.006,000.003,000.003,000.003,000.003,000.0012,000.00正常生产期总成本分项费用（万元）计算指标简述原材料销售每亩地价13.00燃料动力税金附加975工资福利100.00所得税率15.00%修理费盈余公积15.00%折旧费固贷利率5.00%摊销费流贷利率4.00%其中：可变成本开发费7500.00流贷比例70.00%固定成本管理费100.00应付利润20.00%经营成本销... 2025-04-3014765.5 KB11页34
2025-04-3064208.5 KB31页34
2025-04-3088149.5 KB16页34
2025-04-30183176.5 KB6页34
2025-05-0118744.5 KB2页34
2025-05-0113454 KB6页34
2025-05-01194125 KB5页34
