2025-05-05182392.5 KB35页20
2025-05-05182336.5 KB27页15
2025-05-05182877 KB67页14
2025-05-051812.3 MB89页15
2025-05-0518118 KB2页24
2025-05-0518177.5 KB9页27
VarianceAnalysis-ActualvsTarget(B-COil)MonthlyVarianceCalculation(Totalwon)MonthTotalGap(won)VolumeVariance(won)199901-89,930,069-46098572.0499853199902-139,193,401-78679556.373734419990353,795,104-51136437.1779381199904-149,991,068-66759347.7067283199905-761,938,352-761938352.096347199906-728,688,634-728688633.943778199907-610,283,421-610283421.435289199908-611,717,475-611717475.126798199909-5... 2025-05-0518144.5 KB7页50
2025-05-05181335.5 KB27页39
2025-05-0518067.5 KB8页43
VarianceAnalysis-ActualvsTarget(HOil)MonthlyVarianceCalculation(Totalwon)MonthTotalGap(won)VolumeVariance(won)199901-6,132,663-754760.432944186199902-6,425,188-1198637.52221251199903-4,941,686-914047.941442215199904-7,894,754-1008806.56601811199905-11,514,754-11514754.4480059199906-11,183,120-11183120.410902199907-9,317,768-9317768.27946288199908-9,100,894-9100893.63713365199909-8,332,773-83327... 2025-05-0518045 KB7页31
2025-05-05179122.5 KB2页12
2025-05-05178326 KB47页33
2025-05-051777.75 MB74页22
2025-05-05177786 KB55页19
RMB(,000)Option2ConsultingFee18,72018,72015,24918,720ProfessionalFee15,60015,60013,26015,600RelatedExpenses3,1203,1201,9893,120Investment(3,744)(5,616)(3,812)(3,744)Total14,97613,10411,43714,976BusinessTax749655572749TotalFee15,72513,75912,00915,725MonthlyFeeLevel2,6212,2932,0012,621Option2isthesameascurrentexceptpaymentscheduleisaccelaratedinsteadofflat.12,38311,007Current(20%investment)Option... 2025-05-0517720.5 KB6页14
2025-05-011761.4 MB35页41
2025-05-0517657.5 KB7页46
2025-05-051761.11 MB53页16
2025-05-05175268.5 KB20页14
2025-05-051751.74 MB45页48
