2025-04-3014820 KB2页33
2025-04-3014823 KB1页48
2025-04-3014819 KB1页40
2025-04-3014821 KB2页32
原始数据输入合计0.003,000.003,000.00土地销售（亩）1,200.001,200.001,200.001,200.001,200.006,000.003,000.003,000.003,000.003,000.0012,000.00正常生产期总成本分项费用（万元）计算指标简述原材料销售每亩地价20.00燃料动力税金附加1500工资福利100.00所得税率15.00%修理费盈余公积15.00%折旧费固贷利率5.00%摊销费流贷利率4.00%其中：可变成本开发费3750.00流贷比例70.00%固定成本管理费100.00应付利润20.00%经营成本销... 2025-04-3014866 KB11页33
2025-05-0114842.5 KB2页34
2025-05-01148186.5 KB2页34
2025-05-0214839 KB2页39
2025-05-02148398.5 KB6页43
2025-05-02148888 KB148页21
2025-05-0214876 KB5页37
2025-05-02148971 KB67页29
2025-05-021481.04 MB75页47
2025-05-0214855.5 KB9页24
2025-05-02148420.5 KB33页19
2025-05-02148122.5 KB7页27
2025-05-0214858 KB1页12
2025-05-0214883 KB2页26
2025-05-0214886 KB50页23
2025-05-0214820 KB3页48
