20052006200720082009201020112012公斤79,75979,75979,75979,75979,75979,75979,75979,759公斤56,07156,07156,07156,07156,07156,07156,07156,071钼杆公斤1,2191,2191,2191,2191,2191,2191,2191,219辊环公斤120,603120,603120,603120,603120,603120,603120,603120,603顶锤公斤9,6229,6229,6229,6229,6229,6229,6229,622合金棒材公斤85,86085,86085,86085,86085,86085,86085,86085,860刀具（件）件68,91568,91568,91568,91568,91568,91568,91568,915自硬成都分公司2005-2014年主要产品产量表钼丝1钼丝22013201479,75979,75956,07156,0711,2191,219120,603120,6039,6229,62285,86085,86068,91568,91520052006200720082009201020112012APT255255255255255255255255三氧化钨1,4001,6001,6001,6001,6001,6001,6001,600兰钨445645645645645645645645钨粉100300400500500500500500碳化钨8001,1001,3001,5001,5001,5001,5001,500硬质合金150180200250250250250250异型合金100150200250300300300300350400500600600600600600南硬2005-2014年主要产品产量表微型钻(万支)2013201425525523401,6001,60062664564514085005007231,5001,500756250250160300300566006001312003年200520062007200820092010201120122013钨精矿8,0008,0008,0008,0008,0008,0008,0008,0008,000铜精矿615615615615615615615615615香炉山2005-2014年主要产品产量表20148,000615200520062007200820092010201120122013APT2,0004,5005,0005,0005,0005,0005,0005,0005,000赣北钨业2005-2014年主要产品产量表20145,00020052006200720082009201020112012公斤373374375375376377378379公斤336337337338338339340341钼杆公斤317317318318318318319319辊环公斤330331333335336338340342顶锤公斤199200201203204206208210合金棒材公斤296297298299301302304306刀具件209210212213215217219221成都分公司2005-2014年主要产品价格表钼丝1钼丝220132014380381341342320320345347212215308310223226200520062007200820092010201120122013APT54,00054,08554,17954,28154,39454,51854,65554,80554,970三氧化钨62,10262,25862,43062,61962,82763,05563,30763,58363,888兰钨63,81563,97064,14164,32964,53664,76365,01365,28865,590钨粉117,377117,658117,967118,307118,681119,093119,545120,043120,590碳化钨115,847116,216116,622117,068117,559118,099118,693119,347120,065硬质合金143,987145,040146,199147,473148,875150,417152,113153,979156,032异型合金302,477304,899307,564310,495313,719317,265321,166325,457330,178微型钻5.805.885.986.086.196.316.456.606.76南硬2005-2014年主要产品价格表201455,15264,22365,923121,192120,856158,290335,3706.94200520062007200820092010201120122013钨精矿30,00030,00030,00030,00030,00030,00030,00030,00030,000铜精矿15,40115,40115,40115,40115,40115,40115,40115,40115,401香炉山2005-2014年主要产品价格表201430,00015,401200520062007200820092010201120122013APT60,82260,90761,00161,10361,21661,34061,47761,62761,792赣北钨业2005-2014年主要产品价格表201461,974200520062007200820092010自硬本部5,4005,4005,4005,4005,4005,400自硬成都分公司326314302289274259自硬整体盈利5,7265,7145,7025,6895,6745,659南昌硬质合金厂1,7053,1774,0794,9395,1905,105香炉山7,5467,8437,8347,7187,5907,449中钨高新10,75111,90612,51213,03213,12612,980整合前5,0256,1926,8107,3447,4527,321整合后4,3884,8605,1075,3205,3585,299新中钨高新净资产收益率12.52%13.86%14.57%15.18%15.28%15.11%-780050005,0256,1926,8107,3447,452$26,970.0332,634IRR171.45%-78005,00011,2684,8605,1075,3205,358$24,580.5129,742IRR284.16%NPV-2,891中钨与钨相关资产＝3自硬＝1.7香炉山＝3.06南硬＝0.8287.9合并后中钨高新总资产＝8.5880.688200320042005200620072008整合前(7,800)5,0005,0256,1926,8107,34432,634整合前(7,800)5,00011,2684,8605,1075,32029,742新中钨高新净资产收益率12.52%13.86%1...
