MSF 财务公司财务预测(悲观).xlsVIP

财务公司财务预测损益表（万）2001200220032004一、营业收入Err:522Err:522Err:522Err:522利息收入1,7562,3962,2942,199贷款1,1161,1161,1161,116贴现6401,2801,1781,083Err:522Err:522Err:522Err:522二、营业支出2,4522,7412,7462,767利息支出318276240210活期存款238200168141定期存款817773693516095715361,7831,8551,9342,021三、营业税金及附加135158126121四、营业利润Err:522Err:522Err:522Err:5221,2801,6001,6001,600...