标签“040901.xls”的相关文档,共10条
  • 预测数据 040901.xls

    预测数据 040901.xlsVIP

    2005200620072008200920102011品位北矿2.42%2.42%2.42%2.42%2.42%2.42%2.42%南矿2.08%2.08%2.08%2.08%2.08%2.08%2.08%选矿回收率北矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%南矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%锑精矿产量北矿4,3184,3184,3184,3184,3184,3184,318南矿7,6827,6827,6827,6827,6827,6827,682直接材料北矿5,3785,3785,3785,3785,3786,0536,053南矿6,1176,1176,1176,1176,1176,7886,788人工北矿2,9...

    2025-05-07156122 KB36
  • 锌厂敏感性分析(下跌)040901.xls

    锌厂敏感性分析(下跌)040901.xlsVIP

    200120022003收入401,244,517.98522,800,885.66554,253,731.85主营业务收金及附加1,004,876.871,254,317.303,233,614.79管理费用34,490,822.2513,139,419.2163,498,519.44财务费用10,552,245.7214,650,374.9213,624,999.78销售费用16,191,890.0617,970,010.1118,977,247.550.25%0.24%0.58%0.36%8.60%2.51%11.46%7.52%销售费用4.04%3.44%3.42%3.63%主营税金/收入管理费用/收入2001200220032004所占比例总部344.71393.07449.16425...

    2025-05-0713258 KB48
  • 锌厂敏感性分析(上涨)040901.xls

    锌厂敏感性分析(上涨)040901.xlsVIP

    200120022003收入401,244,517.98522,800,885.66554,253,731.85主营业务收金及附加1,004,876.871,254,317.303,233,614.79管理费用34,490,822.2513,139,419.2163,498,519.44财务费用10,552,245.7214,650,374.9213,624,999.78销售费用16,191,890.0617,970,010.1118,977,247.550.25%0.24%0.58%0.36%8.60%2.51%11.46%7.52%销售费用4.04%3.44%3.42%3.63%主营税金/收入管理费用/收入2001200220032004所占比例总部344.71393.07449.16425...

    2025-05-0717458 KB43
  • 锌厂财务预测040901.xls

    锌厂财务预测040901.xlsVIP

    200120022003收入401,244,517.98522,800,885.66554,253,731.85主营业务收金及附加1,004,876.871,254,317.303,233,614.79管理费用34,490,822.2513,139,419.2163,498,519.44财务费用10,552,245.7214,650,374.9213,624,999.78销售费用16,191,890.0617,970,010.1118,977,247.550.25%0.24%0.58%0.36%8.60%2.51%11.46%7.52%销售费用4.04%3.44%3.42%3.63%主营税金/收入管理费用/收入2001200220032004所占比例总部344.71393.07449.16425...

    2025-05-0710157.5 KB13
  • 锑品敏感性分析(下跌) 040901.xls

    锑品敏感性分析(下跌) 040901.xlsVIP

    2005200620072008200920102011品位北矿2.42%2.42%2.42%2.42%2.42%2.42%2.42%南矿2.08%2.08%2.08%2.08%2.08%2.08%2.08%选矿回收率北矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%南矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%锑精矿产量北矿4,3184,3184,3184,3184,3184,3184,318南矿7,6827,6827,6827,6827,6827,6827,682直接材料北矿5,3785,3785,3785,3785,3786,0536,053南矿6,1176,1176,1176,1176,1176,7886,788人工北矿2,9...

    2025-05-0718193 KB29
  • 锑品敏感性分析(上涨) 040901.xls

    锑品敏感性分析(上涨) 040901.xlsVIP

    2005200620072008200920102011品位北矿2.42%2.42%2.42%2.42%2.42%2.42%2.42%南矿2.08%2.08%2.08%2.08%2.08%2.08%2.08%选矿回收率北矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%南矿90.72%90.72%90.72%90.72%90.72%90.72%90.72%锑精矿产量北矿4,3184,3184,3184,3184,3184,3184,318南矿7,6827,6827,6827,6827,6827,6827,682直接材料北矿5,3785,3785,3785,3785,3786,0536,053南矿6,1176,1176,1176,1176,1176,7886,788人工北矿3,0...

    2025-05-075893.5 KB39
  • 敏感性分析 040901.xls

    敏感性分析 040901.xlsVIP

    20052006200720082009一、主营业务收入29,97329,69128,28128,28128,281减:主营业务成本(万元)27,17127,05626,32226,36526,410主营业务税金及附加107106101101101二、主营业务利润2,6942,5281,8571,8141,769加:其他业务利润减:销售费用(万元)1,3811,3811,3811,3811,381管理费用1,0531,0461,1131,0931,111财务费用781775746746746三、营业利润-521-675-1,384-1,406-1,469加:投资收益减:营业外支出四、利润总额-521-675-1...

    2025-05-0794111.5 KB27
  • 基础数据 040901.xls

    基础数据 040901.xlsVIP

    200120022003工资7,224,478.4211,029,344.7012,186,643.40职工福利费1,253,627.852,102,653.481,655,412.02差旅费814,232.48811,952.841,093,849.79办公费618,317.96408,439.78607,731.88折旧费2,657,557.092,905,196.423,002,593.08修理费453,925.78702,090.85896,387.19物料消耗2,058,515.01665,223.29781,849.12低值易耗品21,976.2621,806.4422,431.05工会经费1,292,033.241,524,809.751,744,786.65职工教育经费389,776.2343...

    2025-05-0717152 KB20
  • 表格 040901.xls

    表格 040901.xlsVIP

    2005200620072008200920102011201220132014精矿北矿4,3184,3184,3184,3184,3184,3184,3184,3184,3184,318南矿7,6827,6827,6827,6827,6827,6827,6827,6827,6827,682精锑北炼8,2638,2638,2638,2638,2638,2638,2638,2638,2638,263南矿11,73711,73711,73711,73711,73711,73711,73711,73711,73711,737氧化锑22,00023,00023,00023,00023,00023,00023,00023,00023,00023,000锌锭30,00030,00030,00030,00030,00030,00030,00030,00030,00...

    2025-05-07111139.5 KB50
  • 尽职调查表格 zy 040901.xls

    尽职调查表格 zy 040901.xlsVIP

    人员调查总表单位填表人:填表日期:全民职工合同工在岗人员在岗人员经营性人员非经营性人员经营性人员非经营性人员医院其他医院其他人数具备内退条件人数具备退养条件人数其他人数总人数失业保险(缴纳标准)工伤保险(缴纳标准)待岗人员下岗人员待岗人员下岗人员管理人员管理人员主营业务人员辅业人员教培中心主营业务人员辅业人员教培中心工资(元/年.人)福利费(元/年.人)养老保险(缴纳标准)医疗保险(缴纳标准)医疗费(...

    2025-05-0715125.5 KB11
确认删除?
知识变现
客服电话
客服微信
  • 客服微信
客服QQ
  • 客服QQ点击这里给我发消息
发送邮件
回到顶部